|
2019.3 |
2020.3 |
2021.3 |
2022.3 |
2023.3 |
Cash and deposits |
23,618 |
25,226 |
36,280 |
25,855 |
36,272 |
Total current assets |
175,990 |
175,714 |
194,332 |
226,300 |
266,125 |
Total property, plant and equipment |
124,202 |
127,852 |
134,530 |
143,007 |
165,043 |
Total intangible assets |
10,357 |
6,426 |
4,419 |
2,894 |
5,240 |
Total investments and other assets |
73,614 |
75,358 |
98,578 |
108,520 |
104,470 |
Total non-current assets |
208,174 |
209,636 |
237,528 |
254,423 |
274,754 |
Total assets |
384,243 |
385,416 |
431,913 |
480,763 |
540,906 |
Total current liabilities |
96,739 |
102,015 |
107,839 |
129,376 |
175,312 |
Total non-current liabilities |
79,796 |
78,082 |
89,503 |
101,447 |
94,704 |
Total liabilities |
176,535 |
180,098 |
197,342 |
230,824 |
270,016 |
Share capital |
33,021 |
33,021 |
33,021 |
33,021 |
33,021 |
Retained earnings |
77,664 |
87,180 |
95,869 |
93,661 |
103,503 |
Total shareholders equity |
163,684 |
171,823 |
179,537 |
181,623 |
189,404 |
Total accumulated other comprehensive income |
14,635 |
4,513 |
22,708 |
33,609 |
41,272 |
Non-controlling interests |
29,388 |
28,982 |
32,324 |
34,705 |
40,213 |
Total net assets |
207,708 |
205,318 |
234,570 |
249,938 |
270,890 |
Total liabilities and net assets |
384,243 |
385,416 |
431,913 |
480,763 |
540,906 |
|